FolioMarketplace
← All listings
Example listing. This is a sample property shown to illustrate how Folio works. It is not a real property for sale, and enquiries are disabled.
Example listingcommercial · commercial

Refurbished office building, strong WALT

121 Lincoln Road, Addington, Christchurch· more in Addington

Tender

Property details

Property type
Commercial
Analyze this deal

Folio Score

Edit the assumptions below. It recalculates live.

0—
0/40
Yield
0/30
Cashflow
0/30
Growth
Rental mode
Deposit funded by

Cash (default) charges interest on the loan only (price − deposit). Home equity assumes you borrowed the deposit too, so interest is on 100% of the price.

Repayments

Interest-only: repayments cover interest only; the loan balance stays put.

Weekly cashflow
−$465
to top up / wk
Gross yield
4.60%
Cash-on-cash
-3.6%
Equity at yr 10
$3,087,691
Break-even rent
$3,520/wk
Cashflow-positive
Year 6
Total interest
$1,632,000
over 10 yrs

10-year projection

Equity (shaded) vs property value (dashed) at 5.5% annual capital growth.

Yield and growth are indicative regional assumptions (placeholder pending CoreLogic), not a forecast or guarantee.

Estimates only, based on your assumptions, not financial advice.

Model this property against your portfolio.

Add to scenario

About this property

Refurbished office building, strong WALT. A well-presented commercial property in Addington, Christchurch. Contact for full details and viewing times.

Features

  • Air conditioning
  • Parking
  • Near transport

Location

Similar listings

Explore more